Washington, D.C. 20549

(Exact Name of Registrant as Specified in its Charter)

Delaware (State or Other Jurisdiction of Incorporation)		1-5560 (Commission File Number)		04-2302115 (IRS Employer Identification No.)

o		Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o		Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o		Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o		Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

     The information contained herein and in the accompanying exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

     On January 25, 2006, Skyworks Solutions, Inc. announced its financial results for the three months ended December 30, 2005. A copy of the press release is attached hereto as Exhibit 99.1.

Use of Non-GAAP Financial Measures

     To supplement our consolidated financial statements presented in accordance with GAAP, Skyworks Solutions, Inc. uses non-GAAP financial measures of operating results, net income and earnings per share, which are adjusted from results based on GAAP to exclude certain charges and non-recurring items. These non-GAAP financial measures are provided to enhance the user’s overall understanding of our current financial performance and our prospects for the future. Specifically, we believe the non-GAAP financial measures provide useful information to both management and investors by excluding certain charges and non-recurring items that we believe are not indicative of our ongoing operations and economic performance. Additionally, since we have historically reported non-GAAP results to the investment community, the inclusion of non-GAAP financial measures provides consistency in our financial reporting. Further, these non-GAAP financial measures are one of the primary indicators management uses for planning and forecasting in future periods. The presentation of this additional information should not be considered in isolation or as a substitute for results prepared in accordance with accounting principles generally accepted in the United States. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in the attached press release.

ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.

(c) Exhibits

     99.1 Press Release dated January 25, 2006, announcing Skyworks Solutions, Inc.’s financial results for the three months ended December 30, 2005.

EXHIBIT INDEX

Exhibit
Number		Description
99.1		Press Release dated January 25, 2006, announcing Skyworks Solutions, Inc.’s financial results for the three months ended December 30, 2005.

EXHIBIT 99.1

Skyworks Media Relations:		Skyworks Investor Relations:
Pilar Barrigas (949) 231-3061		Thomas Schiller (949) 231-4700

Skyworks Reports First Fiscal Quarter 2006 Results

Grows Core Business Ten Percent Sequentially;
Generates $22 Million in Cash Flow from Operations

     WOBURN, Mass., Jan. 25, 2006 — Skyworks Solutions, Inc. (NASDAQ: SWKS), an industry leader in radio solutions and precision analog semiconductors, today announced revenue of $198.3 million for the first fiscal quarter ended December 30, 2005, compared to $190.2 million in the previous quarter and $220.2 million in the same period a year ago. Revenue from the company’s RF solutions and linear products portfolio was $180.5 million, up 10 percent when compared to $163.7 million last quarter. As anticipated, revenue within the cellular baseband product area was $17.8 million, a decline from $26.5 million in the fourth fiscal quarter, reflecting a shift from tier-three suppliers to leading cellular handset OEMs.

     Operating income computed in accordance with U.S. Generally Accepted Accounting Principles (GAAP) for the first fiscal quarter was $8.5 million compared to $7.1 million in the fourth fiscal quarter of 2005. GAAP operating income in the corresponding period a year ago was $22.9 million. On a pro forma basis, operating income for the first fiscal quarter was $13.9 million, a 56 percent sequential increase against guidance of a 50 percent improvement, and versus $23.7 million in the same period a year ago. GAAP diluted earnings per share during the quarter was $0.03, while pro forma diluted earnings per share was $0.07, in line with consensus estimates.

     Pro forma results, which are a supplement to financial results based on GAAP, exclude certain charges including share-based compensation, amortization of intangible assets and non-recurring items. The company believes these non-GAAP financial measures provide useful information to both management and investors by excluding

certain charges and non-recurring items that may not be indicative of Skyworks’ ongoing operations and economic performance.

     For the first time, GAAP operating income includes a $3.0 million charge related to the expensing of equity-based incentives in accordance with FASB Statement No. 123(R), which requires that the company account for all share-based compensation in its statement of operations.

     “Ten percent sequential revenue growth across our RF solutions and linear products portfolio signals growing demand for our newest semiconductor solutions. At the same time, we strengthened our balance sheet through the generation of $22 million in cash flow from operations,” said David J. Aldrich, Skyworks’ president and chief executive officer. “Our Helios™ EDGE radios are now supporting the majority of top tier OEMs, with aggressive ramps ongoing at LG, beginning at Samsung, and to be followed later this year at Motorola. Our WCDMA front-end module and multimode radio traction, coupled with the launch of our newest precision analog solutions, are setting the stage for a strong second half of 2006,” concluded Aldrich.

First Fiscal Quarter 2006 Product Highlights

Mobile Platforms

	•		Signed a strategic agreement with Motorola for the supply of Helios™ DigRF radios in support of next generation EDGE platforms
	•		Initiated volume production of Helios™ Mini radios at Samsung for integration within nine forthcoming EDGE models
	•		Powered LG Electronics’ EDGE handsets with Helios™ radios
	•		Introduced the world’s smallest and lowest cost GPRS radio at LG Electronics as they target emerging markets
	•		Supported Sony Ericsson’s highly successful suite of GPRS/EDGE Walkman handsets with highly customized power amplifier modules

Linear Products

	•		Commenced volume production of our newly released innovative CMOS switch solutions for satellite receivers
	•		Ramped front-end modules as part of Broadcom’s 54g™ WLAN reference design
	•		Secured amplifier sockets at Alcatel in support of 3G base stations
	•		Launched ultra-low power transmit chain solutions for cellular infrastructure applications

Business Outlook

     “Despite traditional handset market seasonality of a 10 to 15 percent sequential unit decline, we are forecasting better performance with March quarterly revenue down only nine percent sequentially to approximately $180 million, driven by our ability to capture increasing semiconductor content per platform,” said Allan M. Kline, Skyworks’ vice president and chief financial officer.

     Skyworks will discuss its business outlook in more detail on its conference call to be held with investors and analysts today at 5:00 p.m.

Skyworks’ First Fiscal Quarter 2006 Conference Call

     Skyworks will host a conference call at 5:00 p.m. Eastern time today to discuss results for the first fiscal quarter of 2006. To listen to the conference call via the Internet, please visit the Investor Relations section of Skyworks’ Web site at www.skyworksinc.com. To listen to the conference call via telephone, please call 800-819-9193 (domestic) or 913-981-4911 (international), security code: Skyworks.

     Playback of the conference call will begin at 9 p.m. ET on Wednesday, Jan. 25, and end at 9 p.m. ET on Wednesday, Feb. 1, 2006. The replay will be available on Skyworks’ Web site or by calling 888-203-1112 (domestic) or 719-457-0820 (international); access code: 5044277#.

About Skyworks

     Skyworks Solutions, Inc. is an industry leader in radio solutions and precision analog semiconductors servicing a diversified set of mobile communications applications. The company’s power amplifiers, front-end modules and direct conversion transceivers are at the heart of many of today’s leading-edge multimedia handsets, cellular base stations and wireless networking platforms. Skyworks also offers a portfolio of highly innovative linear products, supporting a diverse set of automotive, broadband, industrial and medical customers.

     Headquartered in Woburn, Mass., Skyworks is worldwide with engineering, manufacturing, sales and service facilities throughout Asia, Europe and North America. For more information, please visit the Skyworks Web site at: www.skyworksinc.com.

Safe Harbor Statement

     This news release includes “forward-looking statements” intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include information relating to future results of Skyworks (including certain projections and

business trends). Forward-looking statements can often be identified by words such as “anticipates,” “expects,” “intends,” “believes,” “plans,” “may,” “will,” “continue,” similar expressions, and variations or negatives of these words. All such statements are subject to certain risks and uncertainties that could cause actual results to differ materially and adversely from those projected, and may affect our future operating results, financial position and cash flows.

     These risks and uncertainties include, but are not limited to: global economic and market conditions, such as the cyclical nature of the semiconductor industry and the markets addressed by the company’s and its customers’ products; demand for and market acceptance of new and existing products; the ability to develop, manufacture and market innovative products in a rapidly changing technological environment; the ability to compete with products and prices in an intensely competitive industry; product obsolescence; losses or curtailments of purchases from key customers or the timing of customer inventory adjustments; the timing of new product introductions; the availability and extent of utilization of raw materials, critical manufacturing equipment and manufacturing capacity; pricing pressures and other competitive factors; changes in product mix; fluctuations in manufacturing yields; the ability to continue to grow and maintain an intellectual property portfolio and obtain needed licenses from third parties; the ability to attract and retain qualified personnel; labor relations of the company, its customers and suppliers; economic, social and political conditions in the countries in which Skyworks, its customers or its suppliers operate, including security and health risks, possible disruptions in transportation networks and fluctuations in foreign currency exchange rates; and the uncertainties of litigation, as well as other risks and uncertainties, including but not limited to those detailed from time to time in the company’s filings with the Securities and Exchange Commission.

     These forward-looking statements are made only as of the date hereof, and the company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

     Note to Editors: Skyworks and Skyworks Solutions are trademarks or registered trademarks of Skyworks Solutions, Inc. or its subsidiaries in the United States and in other countries. All other brands and names listed are trademarks of their respective companies.

# # #

SKYWORKS SOLUTIONS, INC.
UNAUDITED GAAP CONSOLIDATED STATEMENT OF OPERATIONS

		Quarter Ended
		Dec. 30,				Dec. 31,
(in thousands)		2005				2004
Net revenues		$	198,325			$	220,160
Cost of goods sold			123,602				132,141
Gross profit			74,723				88,019
Operating expenses:
Research and development			42,430				37,113
Selling, general and administrative			23,253				27,224
Amortization of intangibles			536				737
Total operating expenses			66,219				65,074
Operating income			8,504				22,945
Interest expense			(3,812	)			(3,533	)
Other income, net			2,319				1,121
Income before income taxes			7,011				20,533
Provision for income taxes			2,724				6,616
Net income		$	4,287			$	13,917
Earnings per share:
Basic		$	0.03			$	0.09
Diluted		$	0.03			$	0.09
Weighted average shares:
Basic			158,573				156,440
Diluted			158,827				158,905

SKYWORKS SOLUTIONS, INC.
UNAUDITED RECONCILIATION OF PRO FORMA NON-GAAP MEASURES

		Quarter Ended
		Dec. 30,				Dec. 31,
(in thousands)		2005				2004
GAAP operating income		$	8,504			$	22,945
Stock-based compensation expense [a]			3,031				—
Restructuring charges [b]			1,796				—
Amortization of intangible assets			536				737
Pro forma operating income		$	13,867			$	23,682

		Quarter Ended
		Dec. 30,				Dec. 31,
(in thousands)		2005				2004
GAAP net income		$	4,287			$	13,917
Stock-based compensation expense [a]			3,031				—
Restructuring charges [b]			1,796				—
Amortization of intangible assets			536				737
Tax adjustments [c]			1,167				5,890
Pro forma net income		$	10,817			$	20,544

		Quarter Ended
		Dec. 30,				Dec. 31,
		2005				2004
GAAP net income per share, diluted		$	0.03			$	0.09
Stock-based compensation expense [a]			0.02				—
Restructuring charges [b]			0.01				—
Amortization of intangible assets			—				0.01
Tax adjustments [c]			0.01				0.03
Pro forma net income per share, diluted		$	0.07			$	0.13

[a]		These charges represent expense recognized in accordance with FASB Statement No. 123R, Share-Based Payment. Approximately $0.3 million, $1.4 million and $1.3 million were included in cost of goods sold, research and development expense and selling, general and administrative expense, respectively.
[b]		The charges recorded during the first quarter of fiscal 2006 primarily related to a continued reduction in the level of activity within the Company’s cellular baseband product area. Approximately $0.4 million, $1.2 million and $0.2 million were included in cost of goods sold, research and development expense and selling, general and administrative expense, respectively.
[c]		During the first quarter of fiscal 2006, these charges primarily represented a non-cash tax charge related to the utilization of pre-merger deferred tax assets. During the first quarter of fiscal 2005, these charges primarily represented a non-cash tax charge related to the utilization of pre-merger deferred tax assets and a reduction in the expected benefit of foreign deferred tax assets resulting from a change in regulated foreign tax rates.

The above pro forma non-GAAP measures are based upon our unaudited consolidated statements of operations for the periods shown. These non-GAAP financial measures are provided to enhance the user’s overall understanding of our current financial performance and our prospects for the future. Specifically, we believe the non-GAAP financial measures provide useful information to both management and investors by excluding certain charges and non-recurring items that we believe are not indicative of our ongoing operations and economic performance. Additionally, since we have historically reported non-GAAP results to the investment community, the inclusion of non-GAAP financial measures provides consistency in our financial reporting. Further, these non-GAAP financial measures are one of the primary indicators management uses for planning and forecasting in future periods. The presentation of this additional information should not be considered in isolation or as a substitute for results prepared in accordance with accounting principles generaly accepted in the United States.

SKYWORKS SOLUTIONS, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET

		Dec. 30,				Sept. 30,
(in thousands)		2005				2005
Assets
Current assets:
Cash and cash equivalents		$	129,505			$	122,535
Short-term investments			114,970				113,325
Accounts receivable, net			171,065				171,454
Inventories			79,031				77,400
Prepaid expenses and other current assets			10,482				11,268
Property, plant and equipment, net			155,331				150,838
Goodwill and intangible assets, net			509,166				511,119
Other assets			30,390				29,904
Total assets		$	1,199,940			$	1,187,843
Liabilities and Equity
Current liabilities:
Short-term debt		$	50,000			$	50,000
Accounts payable			72,296				72,276
Accrued liabilities and other current liabilities			39,416				35,959
Long-term debt			230,000				230,000
Other long-term liabilities			7,115				7,044
Stockholders’ equity			801,113				792,564
Total liabilities and equity		$	1,199,940			$	1,187,843