Press Release

Skyworks Solutions, Inc. (NASDAQ:SWKS), the industry's leading wireless semiconductor company focused on radio frequency (RF) and complete cellular system solutions for mobile communications applications, today announced record revenues of $220.2 million for the first fiscal quarter ended December 31, 2004, representing a 26 percent increase when compared to revenues of $175.1 million during the first fiscal quarter of 2004. Revenues increased sequentially and were in line with the company's guidance.

On a pro forma basis, operating income for the first fiscal quarter was $23.7 million, up 113 percent from the $11.1 million for the same period a year ago and up 12 percent sequentially, ahead of the company's forecast of a 10 percent improvement. GAAP operating income for the first fiscal quarter was $22.9 million, compared to $10.4 million in the corresponding quarter a year ago and versus $18.8 million in the fourth fiscal quarter of 2004. Pro forma diluted earnings per share was $0.13, up 225 percent year-over-year, and in line with consensus estimates. GAAP diluted earnings per share during the quarter was $0.09 versus $0.03 in the first fiscal quarter of 2004.

"Our revenue growth and strong financial performance reflect the consistent market share gains we have achieved as our customers seek best-in-class wireless semiconductor solutions, higher levels of product integration, and a clear path to third generation services," said David J. Aldrich, Skyworks' president and chief executive officer. "Driven by the rapid customer adoption of our LIPA^™ WCDMA modules, Helios^™ EDGE radios and Pegasus^™ multimedia system solutions, we continue to gain market momentum and benefit from the transition to EDGE and 3G -- where product size, performance, cost and power efficiency are at a premium. As a result, we expect another year in which Skyworks will outperform the overall mobile communications market."

Financial Achievements

• Delivered all-time high revenues, up 26 percent year-over-year



• Achieved record operating income and earnings per share



• Improved inventory turns to 6.7 times and increased cash balance to $216 million

Product Highlights

Mobile Platforms

• Commenced volume production of GPRS radios with the world's leading handset OEM via a Taiwanese ODM



• Increased customer base for WCDMA solutions to 6 OEMs



• Received first purchase orders from Sony Ericsson for a highly integrated transmit front-end module



• Launched industry's first 6 x 6 mm silicon EDGE DCR^™ Transceiver



• Captured key design win with UT Starcom for complete cellular system solution



• Expanded system solutions portfolio with NEC to include more than 8 models based upon the Pegasus^™ Multimedia Platform

Linear Products

• Secured strategic design wins with precision analog product portfolio targeting medical and industrial applications



• Initiated volume production of ultra-linear control ICs for multiple Research in Motion (RIM) Blackberry^™ devices



• Ramped portfolio of variable attenuators to enable dynamic positioning of 3G base stations



• Introduced automotive tire pressure sensing and personal area networking solutions

"As we enter the March quarter, we are assuming handset market seasonality in the 13 to 15 percent range, which we expect to partially offset with shipments of our next-generation products and share gains at several top-tier OEMs. At the same time, we are entering into consignment inventory agreements with two of our largest customers. While these hub arrangements solidify our relationships and enable us to proliferate our products throughout each account, they will have a one-time revenue impact in the current period. As a result, we are forecasting March quarterly revenues to be approximately $190 million," said Allan M. Kline, Skyworks' vice president and chief financial officer. "Operationally, we expect to maintain gross margins between 38 and 39 percent and anticipate operating expenses to remain flat sequentially. Based upon the ramp of our EDGE and 3G portfolio, specific program launches, and the normalization of revenue following the stocking of these hubs, we anticipate sequential growth in the June quarter, continuing throughout the balance of 2005."

Skyworks' First Quarter Conference Call

Skyworks will host a conference call at 5 p.m. Eastern time (ET) today to discuss the first quarter 2005 fiscal year. To listen to the conference call via the Internet, please visit the Investor Relations section of Skyworks' Web site at www.skyworksinc.com. To listen to the conference call via telephone, please call 800-946-0706 (domestic) or 719-457-2638 (international), security code: Skyworks.

Playback of the conference call will begin at 9 p.m. ET on Wednesday, Jan. 19, and end at 9 p.m. ET on Wednesday, Jan. 26, 2005. The replay will be available on Skyworks' Web site or by calling 888-203-1112 (domestic) or 719-457-0820 (international); access code: 343367#.

About Skyworks

Skyworks Solutions, Inc. is the industry's leading wireless semiconductor company focused on RF and complete cellular system solutions for mobile communications applications. The company provides front-end modules, RF subsystems and cellular systems to handset, WLAN and infrastructure customers.

Skyworks is headquartered in Woburn, Mass., with executive offices in Irvine, Calif. The company has design, engineering, manufacturing, marketing, sales and service facilities throughout North America, Europe, Japan, China, Korea, Taiwan and India. For more information please visit www.skyworksinc.com.

Safe Harbor Statement

This press release, and related conference call, includes "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. All statements included in this press release and related conference call, other than statements or characterizations of historical fact, are forward-looking statements. These forward-looking statements include information relating to future results of Skyworks (including certain projections and anticipated business trends). Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "believes," "plans," "may," "will," "continue," similar expressions, and variations or negatives of these words. All such statements are subject to certain risks and uncertainties that could cause actual results to differ materially and adversely from those expressed.

These risks and uncertainties include, but are not limited to: global economic and market conditions, such as the cyclical nature of the semiconductor industry and the markets addressed by the company's and its customers' products; demand for and market acceptance of new and existing products; the ability to develop, manufacture and market innovative products in a rapidly changing technological environment; the ability to compete with products and prices in an intensely competitive industry; product obsolescence; losses or curtailments of purchases from key customers or the timing of customer inventory adjustments; the timing of new product introductions; the availability and extent of utilization of raw materials, critical manufacturing equipment and manufacturing capacity; pricing pressures and other competitive factors; changes in product mix; fluctuations in manufacturing yields; the ability to continue to grow and maintain an intellectual property portfolio and obtain needed licenses from third parties; the ability to attract and retain qualified personnel; labor relations of the company, its customers and suppliers; economic, social and political conditions in the countries in which Skyworks, its customers or its suppliers operate, including health and security risks, possible disruptions in transportation networks and fluctuations in foreign currency exchange rates; and the uncertainties of litigation, as well as other risks and uncertainties, including but not limited to those detailed from time to time in the company's filings with the Securities and Exchange Commission.

These forward-looking statements are made only as of the date hereof, and the company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

                       SKYWORKS SOLUTIONS, INC.
         UNAUDITED GAAP CONSOLIDATED STATEMENT OF OPERATIONS

                                                   Quarter Ended
                                                Dec 31,      Jan 2,
                                                 2004        2004
(in thousands)

Net revenues                                    $220,160     $175,108
Cost of goods sold                               132,141      105,540
Gross profit                                      88,019       69,568

Operating expenses:
      Research and development                    37,113       38,065
      Selling, general and administrative         27,224       20,361
      Amortization of intangibles                    737          769
             Total operating expenses             65,074       59,195

Operating income                                  22,945       10,373

      Interest expense                            (3,533)      (5,374)
      Other income, net                            1,121          453
Income before income taxes                        20,533        5,452
Provision for income taxes                         6,616        1,280

Net income                                       $13,917       $4,172

      Earnings per share:
             Basic                                 $0.09        $0.03
             Diluted                               $0.09        $0.03
      Weighted average shares:
             Basic                               156,440      148,784
             Diluted                             158,905      150,997


                       SKYWORKS SOLUTIONS, INC.
       UNAUDITED RECONCILIATION OF PRO FORMA NON-GAAP MEASURES

                                                    Quarter Ended
                                                  Dec 31,     Jan 2,
    (in thousands)                                 2004       2004

GAAP operating income                              $22,945    $10,373
      Amortization of intangible assets                737        769
Pro forma operating income                         $23,682    $11,142

                                                      Quarter Ended
                                                    Dec 31,     Jan 2,
    (in thousands)                                    2004       2004

GAAP net income                                    $13,917     $4,172
      Amortization of intangible assets                737        769
      Tax adjustments (a)                            5,890        480
Pro forma net income                               $20,544     $5,421

                                                      Quarter Ended
                                                     Dec 31,    Jan 2,
                                                      2004       2004

GAAP net income per share, diluted                   $0.09      $0.03
      Amortization of intangible assets               0.01       0.01
      Tax adjustments (a)                             0.03          -
Pro forma net income per share, diluted              $0.13      $0.04

(a)   Primarily represents non-cash charges related to the utilization
       of pre-merger deferred tax assets and a reduction in the
       expected benefit of foreign deferred tax assets resulting from
       a change in regulated foreign tax rates.

The above pro forma non-GAAP measures are based upon our unaudited
 consolidated statements of operations for the periods shown. These
 measures are not in accordance with, or an alternative for, U.S.
 Generally Accepted Accounting Principles (GAAP).  However, the
 Company believes this information is useful in understanding the
 results of operations. Therefore, Skyworks provides this supplemental
 information to enable investors to perform additional comparisons of
 operating results and as a means to provide additional insight into
 the Company's ongoing operations and economic performance.


                       SKYWORKS SOLUTIONS, INC.
            UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET

                                               Dec 31,        Oct 1,
(in thousands)                                  2004           2004
Assets
   Current assets:
       Cash, cash equivalents and short-term
        investments                            $215,695      $214,552
       Accounts receivable, net                 170,860       157,772
       Inventories                               79,274        79,572
       Prepaid expenses and other current
        assets                                   10,875        11,968
   Property, plant and equipment, net           150,616       150,009
   Goodwill and intangible assets, net          519,661       524,388
   Other assets                                  28,370        30,545
      Total assets                           $1,175,351    $1,168,806

Liabilities and Equity
    Current liabilities:
      Short-term debt                           $50,000       $50,000
      Accounts payable                           74,510        73,405
      Accrued liabilities and other current
       liabilities                               43,515        57,846
    Long-term debt                              230,000       230,000
    Other long-term liabilities                   6,461         5,932
    Stockholders' equity                        770,865       751,623
       Total liabilities and equity          $1,175,351    $1,168,806

CONTACT: Skyworks Solutions
Pilar Barrigas (Media), 949-231-3061
or
Thomas Schiller (Investors), 949-231-4700


SOURCE: Skyworks Solutions